FirmaIQ
Org.nr 998 468 183 2012 → 2013 Year-over-year analysis

A-G MASKIN AS: årsregnskap 2013 vs 2012

Grew 173% on revenue, stronger earnings

approved 2014-03-17; registry 2014-06-07; journal 2014 443504

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for A-G MASKIN AS. Revenue 174.4k NOK → 476.7k NOK (+173.4%). Net result +44.8k NOK → +236.2k NOK. Equity 64.8k NOK → 301.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-G MASKIN AS.

At a glance

Scorecard

Revenue
174.4k NOK 476.7k NOK
+173.4%
Operating result
+62.2k NOK +330.7k NOK
+432.1%
Net result
+44.8k NOK +236.2k NOK
+427.4%
Equity
64.8k NOK 301.0k NOK
+364.6%
Cash
159.0k NOK 479.5k NOK
+201.5%
Total assets
162.4k NOK 592.3k NOK
+264.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 174.4k NOK to 476.7k NOK (+173.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +62.2k NOK → +330.7k NOK (op. margin 35.6% → 69.4%). Calculated

  • ↑

    Net result improved

    Net result +44.8k NOK → +236.2k NOK (net margin 25.7% → 49.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 64.8k NOK → 301.0k NOK (equity ratio 39.9% → 50.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 159.0k NOK → 479.5k NOK (+201.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 96.0k NOK → 79.6k NOK (-17.1% YoY). Calculated