Org.nr 998 468 183 2017 → 2018 Year-over-year analysis

A-G MASKIN AS: årsregnskap 2018 vs 2017

Grew 44% on revenue

approved 2019-05-10; registry 2019-06-15; journal 2019 434022

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A-G MASKIN AS. Revenue 210.6k NOK → 302.9k NOK (+43.8%). Equity 351.1k NOK → 549 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for A-G MASKIN AS.

Scorecard

Revenue
210.6k NOK 302.9k NOK
+43.8%
Equity
351.1k NOK 549 NOK
-99.8%
Cash
292.8k NOK 356.1k NOK
+21.6%
Total assets
517.2k NOK 726.6k NOK
+40.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 210.6k NOK to 302.9k NOK (+43.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 292.8k NOK → 356.1k NOK (+21.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 351.1k NOK → 549 NOK (equity ratio 67.9% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 69.4k NOK → 4 540 NOK (-93.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12.6k NOK → 194.4k NOK. Reported fact