Org.nr 998 468 183 2019 → 2020 Year-over-year analysis

A-G MASKIN AS: årsregnskap 2020 vs 2019

Shrank 25% on revenue, slipped into loss, cash halved-plus

approved 2021-06-30; registry 2021-07-03; journal 2021 513232

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A-G MASKIN AS. Revenue 408.4k NOK → 304.3k NOK (-25.5%). Net result +73.5k NOK → -192.4k NOK. Equity 622.6k NOK → 430.2k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A-G MASKIN AS.

Scorecard

Revenue
408.4k NOK 304.3k NOK
-25.5%
Operating result
+94.1k NOK +8 214 NOK
-91.3%
Net result
+73.5k NOK -192.4k NOK
-361.8%
Equity
622.6k NOK 430.2k NOK
-30.9%
Cash
584.2k NOK 117.1k NOK
-80.0%
Total assets
860.2k NOK n/m
—

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 408.4k NOK to 304.3k NOK (-25.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +94.1k NOK → +8 214 NOK (op. margin 23.0% → 2.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 73.5k NOK profit to a loss of 192.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 622.6k NOK → 430.2k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 584.2k NOK → 117.1k NOK (-80.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 26.5k NOK → 6 198 NOK (-76.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 6.74m NOK. Reported fact