A-G MASKIN AS: årsregnskap 2022 vs 2021
Grew 70% on revenue, returned to profit
approved 2023-04-18; registry 2023-04-22; journal 2023 362520
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for A-G MASKIN AS. Revenue 339.6k NOK → 576.5k NOK (+69.8%). Net result -96.6k NOK → +707.0k NOK. Equity 333.6k NOK → 40.6k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A-G MASKIN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 339.6k NOK to 576.5k NOK (+69.8% YoY). Calculated
-
↑
Operating result improved
Operating result +50.6k NOK → +336.6k NOK (op. margin 14.9% → 58.4%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 96.6k NOK to a profit of 707.0k NOK. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 333.6k NOK → 40.6k NOK (equity ratio 6.8% → 0.8%). Calculated
-
↓
Cash fell
Bank deposits 175.9k NOK → 173.8k NOK (-1.2% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 16.5k NOK → 29.4k NOK (+77.8% YoY). Calculated