Org.nr 823 461 682 2020 → 2021 Year-over-year analysis

A. G. MJØEN AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-07-28; registry 2022-08-02; journal 2022 855300

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A. G. MJØEN AS. Net result +4.39m NOK → +587.8k NOK. Equity 5.90m NOK → 5.09m NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for A. G. MJØEN AS.

Scorecard

Operating result
-29.5k NOK -26.5k NOK
+10.2%
Net result
+4.39m NOK +587.8k NOK
-86.6%
Equity
5.90m NOK 5.09m NOK
-13.8%
Cash
2.90m NOK 356.9k NOK
-87.7%
Total assets
5.94m NOK 6.15m NOK
+3.6%

What improved

  • ↑

    Operating result improved

    Operating result -29.5k NOK → -26.5k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +4.39m NOK → +587.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.90m NOK → 5.09m NOK (equity ratio 99.4% → 82.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.90m NOK → 356.9k NOK (-87.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.90m NOK → 356.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation