Org.nr 925 746 568 2021 → 2022 Year-over-year analysis

A.G.O HOLDING AS: årsregnskap 2022 vs 2021

Shrank 47% on revenue, stronger earnings, cash halved-plus

registry 2023-07-03; journal 2023 558076

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.G.O HOLDING AS. Revenue 4.25m NOK → 2.27m NOK (-46.7%). Net result +31.2k NOK → +134.0k NOK. Equity 61.8k NOK → 195.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.G.O HOLDING AS.

Scorecard

Revenue
4.25m NOK 2.27m NOK
-46.7%
Operating result
+62.4k NOK +217.0k NOK
+247.7%
Net result
+31.2k NOK +134.0k NOK
+329.2%
Equity
61.8k NOK 195.8k NOK
+216.9%
Cash
403.8k NOK 60.5k NOK
-85.0%
Total assets
3.82m NOK 6.55m NOK
+71.6%

What improved

  • ↑

    Operating result improved

    Operating result +62.4k NOK → +217.0k NOK (op. margin 1.5% → 9.6%). Calculated

  • ↑

    Net result improved

    Net result +31.2k NOK → +134.0k NOK (net margin 0.7% → 5.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 61.8k NOK → 195.8k NOK (equity ratio 1.6% → 3.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.25m NOK to 2.27m NOK (-46.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 403.8k NOK → 60.5k NOK (-85.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.99m NOK → 250.1k NOK (-87.4% YoY). Calculated