Org.nr 918 470 034 2019 → 2020 Year-over-year analysis

A&G REGNSKAP OG RÅD AS: årsregnskap 2020 vs 2019

Cash halved-plus

approved 2021-09-16; registry 2021-09-20; journal 2021 774601

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A&G REGNSKAP OG RÅD AS. Net result -6 969 NOK → -13.4k NOK. Equity 24.0k NOK → 10.7k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A&G REGNSKAP OG RÅD AS.

Scorecard

Operating result
-6 969 NOK -13.4k NOK
-91.7%
Net result
-6 969 NOK -13.4k NOK
-91.7%
Equity
24.0k NOK 10.7k NOK
-55.6%
Cash
87.2k NOK -15 NOK
-100.0%
Total assets
36.3k NOK 2.04m NOK
+5531.0%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 969 NOK → -13.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -6 969 NOK → -13.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.0k NOK → 10.7k NOK (equity ratio 66.2% → 0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 87.2k NOK → -15 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation