Org.nr 998 362 490 2019 → 2020 Year-over-year analysis

A.G TAVLESERVICE AS: årsregnskap 2020 vs 2019

Shrank 7% on revenue, stronger earnings, cash halved-plus

registry 2021-07-03; journal 2021 438966

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A.G TAVLESERVICE AS. Revenue 7.74m NOK → 7.18m NOK (-7.2%). Net result -167.0k NOK → -102.8k NOK. Equity 1.24m NOK → 1.14m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.G TAVLESERVICE AS.

Scorecard

Revenue
7.74m NOK 7.18m NOK
-7.2%
Operating result
-103.0k NOK -62.5k NOK
+39.4%
Net result
-167.0k NOK -102.8k NOK
+38.4%
Equity
1.24m NOK 1.14m NOK
-8.3%
Cash
966.9k NOK 84.4k NOK
-91.3%
Total assets
3.63m NOK 3.66m NOK
+0.9%

What improved

  • ↑

    Operating result improved

    Operating result -103.0k NOK → -62.5k NOK (op. margin -1.3% → -0.9%). Calculated

  • ↑

    Net result improved

    Net result -167.0k NOK → -102.8k NOK (net margin -2.2% → -1.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.74m NOK to 7.18m NOK (-7.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.24m NOK → 1.14m NOK (equity ratio 34.1% → 31.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 966.9k NOK → 84.4k NOK (-91.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.39m NOK → 3.86m NOK (-12.2% YoY). Calculated