Org.nr 928 809 420 2023 → 2024 Year-over-year analysis

A G TØMRERTJENESTER AS: årsregnskap 2024 vs 2023

Shrank 34% on revenue, returned to profit, fresh owner capital

registry 2025-07-02; journal 2025 623781

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A G TØMRERTJENESTER AS. Revenue 1.99m NOK → 1.31m NOK (-34.0%). Net result -452.1k NOK → +113.4k NOK. Equity -233.5k NOK → -99.5k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A G TØMRERTJENESTER AS.

Scorecard

Revenue
1.99m NOK 1.31m NOK
-34.0%
Operating result
-436.0k NOK +126.2k NOK
+129.0%
Net result
-452.1k NOK +113.4k NOK
+125.1%
Equity
-233.5k NOK -99.5k NOK
+57.4%
Cash
377.8k NOK 901.7k NOK
+138.7%
Total assets
666.4k NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result -436.0k NOK → +126.2k NOK (op. margin -22.0% → 9.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 452.1k NOK to a profit of 113.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -233.5k NOK → -99.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 377.8k NOK → 901.7k NOK (+138.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 124.4k NOK (+100.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.99m NOK to 1.31m NOK (-34.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.30m NOK → 1.56m NOK (66% → 119% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 732.1k NOK → 207.2k NOK (-71.7% YoY). Calculated