Org.nr 928 497 186 2022 → 2023 Year-over-year analysis

A&G TRANSPORT AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, slipped into loss

approved 2024-06-05; registry 2024-06-08; journal 2024 491924

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A&G TRANSPORT AS. Revenue 2.94m NOK → 3.11m NOK (+5.7%). Net result +208.8k NOK → -240.6k NOK. Equity 229.3k NOK → -11.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A&G TRANSPORT AS.

Scorecard

Revenue
2.94m NOK 3.11m NOK
+5.7%
Operating result
+209.1k NOK -210.7k NOK
-200.8%
Net result
+208.8k NOK -240.6k NOK
-215.2%
Equity
229.3k NOK -11.3k NOK
-104.9%
Cash
339.5k NOK 189.2k NOK
-44.3%
Total assets
895.4k NOK 567.0k NOK
-36.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.94m NOK to 3.11m NOK (+5.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +209.1k NOK → -210.7k NOK (op. margin 7.1% → -6.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 208.8k NOK profit to a loss of 240.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 229.3k NOK → -11.3k NOK (equity ratio 25.6% → -2.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 339.5k NOK → 189.2k NOK (-44.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2 835 NOK → 8 917 NOK (+214.5% YoY). Calculated