Org.nr 914 543 991 2018 → 2019 Year-over-year analysis

A.G UTVIKLING AS: årsregnskap 2019 vs 2018

Grew 28% on revenue, stronger earnings

approved 2020-06-29; registry 2020-07-07; journal 2020 553894

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A.G UTVIKLING AS. Revenue 3.84m NOK → 4.92m NOK (+28.0%). Net result +171.4k NOK → +503.2k NOK. Equity 10.30m NOK → 10.65m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A.G UTVIKLING AS.

Scorecard

Revenue
3.84m NOK 4.92m NOK
+28.0%
Operating result
n/m +657.0k NOK
—
Net result
+171.4k NOK +503.2k NOK
+193.5%
Equity
10.30m NOK 10.65m NOK
+3.4%
Cash
441.3k NOK 698.4k NOK
+58.3%
Total assets
122.1k NOK 1.79m NOK
+1364.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.84m NOK to 4.92m NOK (+28.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +171.4k NOK → +503.2k NOK (net margin 4.5% → 10.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.30m NOK → 10.65m NOK (equity ratio 8437.4% → 596.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 441.3k NOK → 698.4k NOK (+58.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.77× → 1.70×. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 955.3k NOK → 2.36m NOK (+146.7% YoY). Calculated