Org.nr 914 543 991 2021 → 2022 Year-over-year analysis

A.G UTVIKLING AS: årsregnskap 2022 vs 2021

Grew 65% on revenue, weaker earnings

approved 2023-06-27; registry 2023-07-04; journal 2023 544152

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.G UTVIKLING AS. Revenue 4.49m NOK → 7.40m NOK (+64.7%). Net result +546.5k NOK → +313.5k NOK. Equity 1.95m NOK → 2.26m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A.G UTVIKLING AS.

Scorecard

Revenue
4.49m NOK 7.40m NOK
+64.7%
Operating result
+749.4k NOK +505.1k NOK
-32.6%
Net result
+546.5k NOK +313.5k NOK
-42.6%
Equity
1.95m NOK 2.26m NOK
+16.1%
Cash
569.0k NOK 670.0k NOK
+17.7%
Total assets
5.29m NOK 4.79m NOK
-9.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.49m NOK to 7.40m NOK (+64.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.95m NOK → 2.26m NOK (equity ratio 36.8% → 47.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 569.0k NOK → 670.0k NOK (+17.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +749.4k NOK → +505.1k NOK (op. margin 16.7% → 6.8%). Calculated

  • ↓

    Net result weakened

    Net result +546.5k NOK → +313.5k NOK (net margin 12.2% → 4.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.54m NOK → 5.29m NOK (+243.3% YoY). Calculated