Org.nr 917 170 401 1999 → 2000 Year-over-year analysis

A G VIGEMYR AS: årsregnskap 2000 vs 1999

Grew 7% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for A G VIGEMYR AS. Revenue 16.78m NOK → 18.00m NOK (+7.3%). Net result +591.2k NOK → +854.3k NOK. Equity 2.73m NOK → 3.05m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A G VIGEMYR AS.

Scorecard

Revenue
16.78m NOK 18.00m NOK
+7.3%
Operating result
+685.7k NOK +703.6k NOK
+2.6%
Net result
+591.2k NOK +854.3k NOK
+44.5%
Equity
2.73m NOK 3.05m NOK
+11.5%
Total assets
4.46m NOK 4.86m NOK
+8.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.78m NOK to 18.00m NOK (+7.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +685.7k NOK → +703.6k NOK (op. margin 4.1% → 3.9%). Calculated

  • ↑

    Net result improved

    Net result +591.2k NOK → +854.3k NOK (net margin 3.5% → 4.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.73m NOK → 3.05m NOK (equity ratio 61.3% → 62.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost -983.9k NOK → -993.1k NOK (-6% → -6% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad -13.88m NOK → -15.00m NOK (-8.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 54.8k NOK → 2 800 NOK. Reported fact