Org.nr 917 170 401 2008 → 2009 Year-over-year analysis

A G VIGEMYR AS: årsregnskap 2009 vs 2008

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A G VIGEMYR AS. Net result +651.9k NOK → +309.7k NOK. Equity 4.03m NOK → 4.34m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A G VIGEMYR AS.

Scorecard

Revenue
n/m 29.22m NOK
—
Operating result
+819.0k NOK +381.7k NOK
-53.4%
Net result
+651.9k NOK +309.7k NOK
-52.5%
Equity
4.03m NOK 4.34m NOK
+7.7%
Cash
2.64m NOK 2.08m NOK
-21.3%
Total assets
n/m 7.32m NOK
—

What improved

  • ↑

    Equity strengthened

    Book equity 4.03m NOK → 4.34m NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +819.0k NOK → +381.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result +651.9k NOK → +309.7k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 2.64m NOK → 2.08m NOK (-21.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.86m NOK → 2.08m NOK. Calculated

  • ·

    COGS fell

    COGS / varekostnad 25.71m NOK → 24.78m NOK (-3.6% YoY). Calculated