Org.nr 917 170 401 2022 → 2023 Year-over-year analysis

A G VIGEMYR AS: årsregnskap 2023 vs 2022

Shrank 15% on revenue, weaker earnings

approved 2024-06-21; registry 2024-07-02; journal 2024 561496

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A G VIGEMYR AS. Revenue 42.22m NOK → 35.71m NOK (-15.4%). Net result +4.95m NOK → +2.13m NOK. Equity 27.41m NOK → 28.34m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A G VIGEMYR AS.

Scorecard

Revenue
42.22m NOK 35.71m NOK
-15.4%
Operating result
+4.37m NOK +1.91m NOK
-56.3%
Net result
+4.95m NOK +2.13m NOK
-57.1%
Equity
27.41m NOK 28.34m NOK
+3.4%
Cash
10.14m NOK 8.49m NOK
-16.3%
Total assets
31.45m NOK 34.16m NOK
+8.6%

What improved

  • ↑

    Equity strengthened

    Book equity 27.41m NOK → 28.34m NOK (equity ratio 87.2% → 83.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 42.22m NOK to 35.71m NOK (-15.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4.37m NOK → +1.91m NOK (op. margin 10.3% → 5.3%). Calculated

  • ↓

    Net result weakened

    Net result +4.95m NOK → +2.13m NOK (net margin 11.7% → 6.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.14m NOK → 8.49m NOK (-16.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.12m NOK → 3.76m NOK (7% → 11% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 31.57m NOK → 26.40m NOK (-16.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.51m NOK → 4.56m NOK. Reported fact