FirmaIQ
Org.nr 917 170 401 2024 → 2025 Year-over-year analysis

A G VIGEMYR AS: årsregnskap 2025 vs 2024

Grew 11% on revenue

approved 2026-06-17; registry 2026-07-13; journal 2026 570850

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for A G VIGEMYR AS. Revenue 38.36m NOK → 42.63m NOK (+11.1%). Net result +3.19m NOK → +3.14m NOK. Equity 30.33m NOK → 32.27m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A G VIGEMYR AS.

At a glance

Scorecard

Revenue
38.36m NOK 42.63m NOK
+11.1%
Operating result
+3.11m NOK +3.06m NOK
-1.4%
Net result
+3.19m NOK +3.14m NOK
-1.6%
Equity
30.33m NOK 32.27m NOK
+6.4%
Cash
11.56m NOK 15.07m NOK
+30.4%
Total assets
34.77m NOK 37.24m NOK
+7.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 38.36m NOK to 42.63m NOK (+11.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 30.33m NOK → 32.27m NOK (equity ratio 87.2% → 86.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.56m NOK → 15.07m NOK (+30.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3.11m NOK → +3.06m NOK (op. margin 8.1% → 7.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.48m NOK → 3.63m NOK (9% → 9% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 28.91m NOK → 32.75m NOK (+13.3% YoY). Calculated