Org.nr 996 004 678 2023 → 2024 Year-over-year analysis

A-GAVE AS: årsregnskap 2024 vs 2023

Shrank 6% on revenue

approved 2025-03-12; registry 2025-03-17; journal 2025 336311

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A-GAVE AS. Revenue 5.80m NOK → 5.46m NOK (-5.9%). Net result +745.3k NOK → +681.3k NOK. Equity 4.01m NOK → 4.69m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-GAVE AS.

Scorecard

Revenue
5.80m NOK 5.46m NOK
-5.9%
Operating result
+623.8k NOK +559.6k NOK
-10.3%
Net result
+745.3k NOK +681.3k NOK
-8.6%
Equity
4.01m NOK 4.69m NOK
+17.0%
Cash
1.34m NOK 1.41m NOK
+5.6%
Total assets
5.03m NOK 5.80m NOK
+15.4%

What improved

  • ↑

    Equity strengthened

    Book equity 4.01m NOK → 4.69m NOK (equity ratio 79.6% → 80.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.34m NOK → 1.41m NOK (+5.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.80m NOK to 5.46m NOK (-5.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +623.8k NOK → +559.6k NOK (op. margin 10.8% → 10.3%). Calculated

  • ↓

    Net result weakened

    Net result +745.3k NOK → +681.3k NOK (net margin 12.8% → 12.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.78m NOK → 2.83m NOK (48% → 52% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.22m NOK → 3.93m NOK (-7.0% YoY). Calculated