Org.nr 992 447 176 2020 → 2021 Year-over-year analysis

A-GLASS AS: årsregnskap 2021 vs 2020

Grew 26% on revenue, returned to profit

approved 2022-03-18; registry 2022-03-28; journal 2022 168827

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A-GLASS AS. Revenue 1.44m NOK → 1.82m NOK (+25.7%). Net result -6 425 NOK → +5.13m NOK. Equity 344.1k NOK → 470.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A-GLASS AS.

Scorecard

Revenue
1.44m NOK 1.82m NOK
+25.7%
Operating result
-22.3k NOK +162.8k NOK
+831.2%
Net result
-6 425 NOK +5.13m NOK
+79889.5%
Equity
344.1k NOK 470.5k NOK
+36.8%
Cash
508.4k NOK 675.5k NOK
+32.9%
Total assets
591.8k NOK 813.7k NOK
+37.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.44m NOK to 1.82m NOK (+25.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -22.3k NOK → +162.8k NOK (op. margin -1.5% → 9.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 6 425 NOK to a profit of 5.13m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 344.1k NOK → 470.5k NOK (equity ratio 58.1% → 57.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 508.4k NOK → 675.5k NOK (+32.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.11m NOK → 1.24m NOK (77% → 68% of revenue). Calculated