Org.nr 992 447 176 2022 → 2023 Year-over-year analysis

A-GLASS AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-02-14; registry 2024-04-22; journal 2024 367091

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-GLASS AS. Revenue 1.90m NOK → 1.88m NOK (-1.3%). Net result +101.4k NOK → +48.1k NOK. Equity 572.0k NOK → 620.1k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-GLASS AS.

Scorecard

Revenue
1.90m NOK 1.88m NOK
-1.3%
Operating result
+125.8k NOK +61.6k NOK
-51.0%
Net result
+101.4k NOK +48.1k NOK
-52.6%
Equity
572.0k NOK 620.1k NOK
+8.4%
Cash
620.2k NOK 665.5k NOK
+7.3%
Total assets
901.6k NOK 958.3k NOK
+6.3%

What improved

  • ↑

    Equity strengthened

    Book equity 572.0k NOK → 620.1k NOK (equity ratio 63.4% → 64.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 620.2k NOK → 665.5k NOK (+7.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.90m NOK to 1.88m NOK (-1.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +125.8k NOK → +61.6k NOK (op. margin 6.6% → 3.3%). Calculated

  • ↓

    Net result weakened

    Net result +101.4k NOK → +48.1k NOK (net margin 5.3% → 2.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.28m NOK → 1.35m NOK (68% → 72% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 195.6k NOK → 126.3k NOK (-35.4% YoY). Calculated