Org.nr 992 447 176 2024 → 2025 Year-over-year analysis

A-GLASS AS: årsregnskap 2025 vs 2024

Grew 14% on revenue

approved 2026-03-13; registry 2026-04-20; journal 2026 383887

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A-GLASS AS. Revenue 2.01m NOK → 2.29m NOK (+13.9%). Net result +5 921 NOK → +4 193 NOK. Equity 621.0k NOK → 814.2k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A-GLASS AS.

Scorecard

Revenue
2.01m NOK 2.29m NOK
+13.9%
Operating result
-2 435 NOK +242.4k NOK
+10054.8%
Net result
+5 921 NOK +4 193 NOK
-29.2%
Equity
621.0k NOK 814.2k NOK
+31.1%
Cash
731.0k NOK 778.1k NOK
+6.5%
Total assets
973.5k NOK 203.6k NOK
-79.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.01m NOK to 2.29m NOK (+13.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2 435 NOK → +242.4k NOK (op. margin -0.1% → 10.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 621.0k NOK → 814.2k NOK (equity ratio 63.8% → 399.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 731.0k NOK → 778.1k NOK (+6.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +5 921 NOK → +4 193 NOK (net margin 0.3% → 0.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.71× → 0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.39m NOK → 1.40m NOK (69% → 61% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 340.2k NOK → 307.7k NOK (-9.5% YoY). Calculated