Org.nr 916 945 671 2022 → 2023 Year-over-year analysis

A GREAT IDEA AS: årsregnskap 2023 vs 2022

Shrank 91% on revenue, weaker earnings

approved 2024-03-22; registry 2024-05-06; journal 2024 361601

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A GREAT IDEA AS. Revenue 3.00m NOK → 266.6k NOK (-91.1%). Net result +27.27m NOK → +13.05m NOK. Equity 1.13m NOK → 628.0k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for A GREAT IDEA AS.

Scorecard

Revenue
3.00m NOK 266.6k NOK
-91.1%
Operating result
-130.7k NOK -245.9k NOK
-88.2%
Net result
+27.27m NOK +13.05m NOK
-52.1%
Equity
1.13m NOK 628.0k NOK
-44.4%
Cash
459.7k NOK 705.7k NOK
+53.5%
Total assets
11.37m NOK 16.06m NOK
+41.3%

What improved

  • ↑

    Cash rose

    Bank deposits 459.7k NOK → 705.7k NOK (+53.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.00m NOK to 266.6k NOK (-91.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -130.7k NOK → -245.9k NOK (op. margin -4.4% → -92.3%). Calculated

  • ↓

    Net result weakened

    Net result +27.27m NOK → +13.05m NOK (net margin 910.0% → 4896.7%). Calculated

  • ↓

    Equity eroded

    Book equity 1.13m NOK → 628.0k NOK (equity ratio 9.9% → 3.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.13m NOK → 628.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.80m NOK → 140.2k NOK (-95.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 594.7k NOK → 32.2k NOK. Reported fact