Org.nr 919 207 051 2021 → 2022 Year-over-year analysis

A GRIVI HOLDING AS: årsregnskap 2022 vs 2021

Grew 33% on revenue, slipped into loss

approved 2023-02-06; registry 2023-02-08; journal 2023 305168

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A GRIVI HOLDING AS. Revenue 129.5k NOK → 172.7k NOK (+33.4%). Net result +5 765 NOK → -1 002 NOK. Equity 757.0k NOK → 756.0k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
129.5k NOK 172.7k NOK
+33.4%
Operating result
+78.4k NOK +89.9k NOK
+14.7%
Net result
+5 765 NOK -1 002 NOK
-117.4%
Equity
757.0k NOK 756.0k NOK
-0.1%
Cash
163 NOK 796.2k NOK
+488343.6%
Total assets
3.22m NOK 3.17m NOK
-1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 129.5k NOK to 172.7k NOK (+33.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +78.4k NOK → +89.9k NOK (op. margin 60.5% → 52.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 163 NOK → 796.2k NOK (+488343.6% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 5 765 NOK profit to a loss of 1 002 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 757.0k NOK → 756.0k NOK (equity ratio 23.5% → 23.9%). Calculated