Org.nr 979 981 104 2014 → 2015 Year-over-year analysis

A-GROSS AS: årsregnskap 2015 vs 2014

Stronger earnings

approved 2016-06-30; registry 2016-08-11; journal 2016 824722

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A-GROSS AS. Net result -41.9k NOK → -27.4k NOK. Equity -10.82m NOK → -10.85m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cogs moved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-GROSS AS.

Scorecard

Revenue
35.1k NOK n/m
—
Operating result
-41.9k NOK -27.4k NOK
+34.5%
Net result
-41.9k NOK -27.4k NOK
+34.5%
Equity
-10.82m NOK -10.85m NOK
-0.3%
Cash
344.8k NOK 344.8k NOK
0.0%
Total assets
597.0k NOK 228.9k NOK
-61.7%

What improved

  • ↑

    Operating result improved

    Operating result -41.9k NOK → -27.4k NOK. Calculated

  • ↑

    Net result improved

    Net result -41.9k NOK → -27.4k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -10.82m NOK → -10.85m NOK (equity ratio -1812.0% → -4739.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 12.6k NOK → 23.4k NOK (+85.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4739.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation