Org.nr 989 032 313 2014 → 2015 Year-over-year analysis

A GROUP AS: årsregnskap 2015 vs 2014

Grew 4891% on revenue

approved 2016-06-30; registry 2016-09-12; journal 2016 934841

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A GROUP AS. Revenue 51.0k NOK → 2.55m NOK (+4890.9%).

On the constructive side: revenue rose. Pressures included: cash fell.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for A GROUP AS.

Scorecard

Revenue
51.0k NOK 2.55m NOK
+4890.9%
Operating result
n/m -4.08m NOK
—
Net result
+30.10m NOK n/m
—
Equity
32.85m NOK n/m
—
Cash
8.49m NOK 5.86m NOK
-31.0%
Total assets
32.88m NOK 32.02m NOK
-2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 51.0k NOK to 2.55m NOK (+4890.9% YoY). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 8.49m NOK → 5.86m NOK (-31.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.77m NOK → 1.57m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2.14m NOK → 6.63m NOK (4189% → 260% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10 NOK → 5 085 NOK. Reported fact