Org.nr 925 857 378 2020 → 2021 Year-over-year analysis

A. GRØVDAL SMÅMASKINER AS: årsregnskap 2021 vs 2020

Grew 1254% on revenue, returned to profit

approved 2022-07-14; registry 2022-07-18; journal 2022 727218

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A. GRØVDAL SMÅMASKINER AS. Revenue 38.7k NOK → 524.1k NOK (+1254.5%). Net result -20.9k NOK → +63.8k NOK. Equity 3 502 NOK → 67.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A. GRØVDAL SMÅMASKINER AS.

Scorecard

Revenue
38.7k NOK 524.1k NOK
+1254.5%
Operating result
-20.9k NOK +90.3k NOK
+531.7%
Net result
-20.9k NOK +63.8k NOK
+404.9%
Equity
3 502 NOK 67.3k NOK
+1822.4%
Cash
24.7k NOK 73.9k NOK
+199.6%
Total assets
178.6k NOK 232.4k NOK
+30.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 38.7k NOK to 524.1k NOK (+1254.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -20.9k NOK → +90.3k NOK (op. margin -54.1% → 17.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 20.9k NOK to a profit of 63.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3 502 NOK → 67.3k NOK (equity ratio 2.0% → 29.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 24.7k NOK → 73.9k NOK (+199.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 38.8k NOK → 358.3k NOK (+824.1% YoY). Calculated