Org.nr 925 857 378 2024 → 2025 Year-over-year analysis

A. GRØVDAL SMÅMASKINER AS: årsregnskap 2025 vs 2024

Shrank 99% on revenue, returned to profit

approved 2026-04-25; registry 2026-04-28; journal 2026 400999

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A. GRØVDAL SMÅMASKINER AS. Revenue 700.0k NOK → 9 764 NOK (-98.6%). Net result -76.7k NOK → +80.1k NOK. Equity 102.9k NOK → 183.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
700.0k NOK 9 764 NOK
-98.6%
Operating result
-71.3k NOK +87.0k NOK
+222.1%
Net result
-76.7k NOK +80.1k NOK
+204.4%
Equity
102.9k NOK 183.0k NOK
+77.9%
Cash
-25.3k NOK -13.3k NOK
+47.7%
Total assets
269.5k NOK 347.7k NOK
+29.0%

What improved

  • ↑

    Operating result improved

    Operating result -71.3k NOK → +87.0k NOK (op. margin -10.2% → 891.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 76.7k NOK to a profit of 80.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 102.9k NOK → 183.0k NOK (equity ratio 38.2% → 52.6%). Calculated

  • ↑

    Cash rose

    Bank deposits -25.3k NOK → -13.3k NOK (+47.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 700.0k NOK to 9 764 NOK (-98.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 572.0k NOK → 750.5k NOK (+31.2% YoY). Calculated