Org.nr 919 469 854 2018 → 2019 Year-over-year analysis

A/GSUND AS: årsregnskap 2019 vs 2018

Grew 33% on revenue, weaker earnings

approved 2020-08-27; registry 2020-09-26; journal 2020 860631

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A/GSUND AS. Revenue 311.0k NOK → 414.2k NOK (+33.2%). Net result +589.5k NOK → +94.3k NOK. Equity 5.62m NOK → 713.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A/GSUND AS.

Scorecard

Revenue
311.0k NOK 414.2k NOK
+33.2%
Operating result
+830.9k NOK +53.1k NOK
-93.6%
Net result
+589.5k NOK +94.3k NOK
-84.0%
Equity
5.62m NOK 713.8k NOK
-87.3%
Cash
214.9k NOK 146.6k NOK
-31.8%
Total assets
947.2k NOK 870.5k NOK
-8.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 311.0k NOK to 414.2k NOK (+33.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +830.9k NOK → +53.1k NOK (op. margin 267.1% → 12.8%). Calculated

  • ↓

    Net result weakened

    Net result +589.5k NOK → +94.3k NOK (net margin 189.5% → 22.8%). Calculated

  • ↓

    Equity eroded

    Book equity 5.62m NOK → 713.8k NOK (equity ratio 593.3% → 82.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 214.9k NOK → 146.6k NOK (-31.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 578 NOK → 280.6k NOK (1% → 68% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 551 NOK → 551.0k NOK. Reported fact