Org.nr 912 166 775 2019 → 2020 Year-over-year analysis

A. GULLAKSEN AS: årsregnskap 2020 vs 2019

Shrank 22% on revenue, returned to profit

registry 2021-09-28; journal 2021 748841

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A. GULLAKSEN AS. Revenue 1.56m NOK → 1.22m NOK (-22.2%). Net result -336.4k NOK → +208.8k NOK. Equity 3.13m NOK → 3.34m NOK.

On the constructive side: turned profitable; equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A. GULLAKSEN AS.

Scorecard

Revenue
1.56m NOK 1.22m NOK
-22.2%
Operating result
n/m +270.1k NOK
—
Net result
-336.4k NOK +208.8k NOK
+162.1%
Equity
3.13m NOK 3.34m NOK
+6.7%
Cash
2.87m NOK 2.36m NOK
-17.8%
Total assets
4.49m NOK n/m
—

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 336.4k NOK to a profit of 208.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.13m NOK → 3.34m NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 340.5k NOK → 141.8k NOK (22% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.56m NOK to 1.22m NOK (-22.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 2.87m NOK → 2.36m NOK (-17.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 572.4k NOK → 284.7k NOK (-50.3% YoY). Calculated