Org.nr 961 109 337 2009 → 2010 Year-over-year analysis

A GULLAKSEN & SØNNER AS: årsregnskap 2010 vs 2009

Mixed movements in the accounts

approved 2011-07-12; registry 2011-09-02; journal 2011 673979

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A GULLAKSEN & SØNNER AS. Revenue 34.24m NOK → 33.81m NOK (-1.3%).

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
34.24m NOK 33.81m NOK
-1.3%
Operating result
+8.72m NOK +9.92m NOK
+13.7%
Net result
+5.96m NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result +8.72m NOK → +9.92m NOK (op. margin 25.5% → 29.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 10.04m NOK → 9.72m NOK (29% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 34.24m NOK to 33.81m NOK (-1.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.29m NOK → 1.70m NOK (+31.8% YoY). Calculated