Org.nr 961 109 337 2012 → 2013 Year-over-year analysis

A GULLAKSEN & SØNNER AS: årsregnskap 2013 vs 2012

Shrank 22% on revenue

approved 2014-07-31; registry 2014-09-09; journal 2014 804836

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A GULLAKSEN & SØNNER AS. Revenue 37.02m NOK → 28.97m NOK (-21.8%). Net result +8.96m NOK → +8.38m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A GULLAKSEN & SØNNER AS.

Scorecard

Revenue
37.02m NOK 28.97m NOK
-21.8%
Operating result
+11.46m NOK +10.18m NOK
-11.2%
Net result
+8.96m NOK +8.38m NOK
-6.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 10.05m NOK → 6.56m NOK (27% → 23% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 37.02m NOK to 28.97m NOK (-21.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +11.46m NOK → +10.18m NOK (op. margin 30.9% → 35.1%). Calculated

  • ↓

    Net result weakened

    Net result +8.96m NOK → +8.38m NOK (net margin 24.2% → 28.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.78m NOK → 457.1k NOK (-74.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 3 640 NOK. Reported fact