Org.nr 961 109 337 2016 → 2017 Year-over-year analysis

A GULLAKSEN & SØNNER AS: årsregnskap 2017 vs 2016

Shrank 18% on revenue, weaker earnings

approved 2018-07-26; registry 2018-08-04; journal 2018 855671

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A GULLAKSEN & SØNNER AS. Revenue 39.83m NOK → 32.51m NOK (-18.4%). Net result +11.81m NOK → +5.64m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A GULLAKSEN & SØNNER AS.

Scorecard

Revenue
39.83m NOK 32.51m NOK
-18.4%
Operating result
+15.02m NOK +6.72m NOK
-55.3%
Net result
+11.81m NOK +5.64m NOK
-52.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 10.26m NOK → 8.48m NOK (26% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 39.83m NOK to 32.51m NOK (-18.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +15.02m NOK → +6.72m NOK (op. margin 37.7% → 20.7%). Calculated

  • ↓

    Net result weakened

    Net result +11.81m NOK → +5.64m NOK (net margin 29.7% → 17.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.99m NOK → 1.53m NOK (-22.8% YoY). Calculated