Org.nr 961 109 337 2020 → 2021 Year-over-year analysis

A GULLAKSEN & SØNNER AS: årsregnskap 2021 vs 2020

Grew 17% on revenue, weaker earnings

approved 2022-07-20; registry 2022-08-09; journal 2022 821178

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A GULLAKSEN & SØNNER AS. Revenue 39.89m NOK → 46.48m NOK (+16.5%). Net result +11.83m NOK → +7.02m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A GULLAKSEN & SØNNER AS.

Scorecard

Revenue
39.89m NOK 46.48m NOK
+16.5%
Operating result
+14.69m NOK +8.90m NOK
-39.4%
Net result
+11.83m NOK +7.02m NOK
-40.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 39.89m NOK to 46.48m NOK (+16.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +14.69m NOK → +8.90m NOK (op. margin 36.8% → 19.1%). Calculated

  • ↓

    Net result weakened

    Net result +11.83m NOK → +7.02m NOK (net margin 29.7% → 15.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11.38m NOK → 13.22m NOK (29% → 28% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.81m NOK → 2.17m NOK (+19.6% YoY). Calculated