Org.nr 814 908 992 2021 → 2022 Year-over-year analysis

A GULLIKSEN & SØNN AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-04-12; registry 2023-04-17; journal 2023 355517

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A GULLIKSEN & SØNN AS. Revenue 4.03m NOK → 4.04m NOK (+0.3%). Net result +102.6k NOK → -57.3k NOK. Equity 815.0k NOK → 757.7k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A GULLIKSEN & SØNN AS.

Scorecard

Revenue
4.03m NOK 4.04m NOK
+0.3%
Operating result
+13.3k NOK -32.7k NOK
-346.3%
Net result
+102.6k NOK -57.3k NOK
-155.8%
Equity
815.0k NOK 757.7k NOK
-7.0%
Cash
524.3k NOK 510.6k NOK
-2.6%
Total assets
1.69m NOK 1.66m NOK
-2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.03m NOK to 4.04m NOK (+0.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.51m NOK → 2.35m NOK (62% → 58% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +13.3k NOK → -32.7k NOK (op. margin 0.3% → -0.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 102.6k NOK profit to a loss of 57.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 815.0k NOK → 757.7k NOK (equity ratio 48.1% → 45.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 524.3k NOK → 510.6k NOK (-2.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 860.1k NOK → 22.6k NOK (-97.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4 704 NOK → 0 NOK. Reported fact