Org.nr 933 148 181 2024 → 2025 Year-over-year analysis

A.H BYGG AS: årsregnskap 2025 vs 2024

Grew 44% on revenue, slipped into loss

approved 2026-07-10; registry 2026-08-06; journal 2026 749562

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A.H BYGG AS. Revenue 1.14m NOK → 1.64m NOK (+44.1%). Net result +191.2k NOK → -108.1k NOK. Equity 121.2k NOK → 13.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A.H BYGG AS.

Scorecard

Revenue
1.14m NOK 1.64m NOK
+44.1%
Operating result
+244.9k NOK -120.5k NOK
-149.2%
Net result
+191.2k NOK -108.1k NOK
-156.6%
Equity
121.2k NOK 13.0k NOK
-89.2%
Cash
79.3k NOK 59.8k NOK
-24.6%
Total assets
340.2k NOK 273.1k NOK
-19.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.14m NOK to 1.64m NOK (+44.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +244.9k NOK → -120.5k NOK (op. margin 21.5% → -7.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 191.2k NOK profit to a loss of 108.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 121.2k NOK → 13.0k NOK (equity ratio 35.6% → 4.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 79.3k NOK → 59.8k NOK (-24.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 23.5k NOK → 2.26m NOK (2% → 138% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 386.8k NOK → 943.4k NOK (+143.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 106.8k NOK → 29.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.4. Reported fact