Org.nr 924 782 188 2020 → 2021 Year-over-year analysis

A&H CORP AS: årsregnskap 2021 vs 2020

Grew 13% on revenue, slipped into loss

registry 2022-06-08; journal 2022 429755

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A&H CORP AS. Revenue 50.8k NOK → 57.4k NOK (+13.0%). Net result +25.4k NOK → -535.8k NOK. Equity 55.4k NOK → -480.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A&H CORP AS.

Scorecard

Revenue
50.8k NOK 57.4k NOK
+13.0%
Operating result
+25.4k NOK -535.8k NOK
-2208.4%
Net result
+25.4k NOK -535.8k NOK
-2208.2%
Equity
55.4k NOK -480.4k NOK
-966.9%
Cash
16.2k NOK 224.7k NOK
+1284.1%
Total assets
67.0k NOK 269.9k NOK
+302.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 50.8k NOK to 57.4k NOK (+13.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 16.2k NOK → 224.7k NOK (+1284.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +25.4k NOK → -535.8k NOK (op. margin 50.0% → -933.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 25.4k NOK profit to a loss of 535.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 55.4k NOK → -480.4k NOK (equity ratio 82.7% → -178.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.77× → 0.36× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -178.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation