Org.nr 833 500 082 2024 → 2025 Year-over-year analysis

A.H.E. DAGLIGVARE AS: årsregnskap 2025 vs 2024

Grew 112635% on revenue, stronger earnings

approved 2026-03-06; registry 2026-04-23; journal 2026 357869

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A.H.E. DAGLIGVARE AS. Revenue 99.2k NOK → 111.88m NOK (+112634.8%). Net result +1 496 NOK → +1.58m NOK. Equity 2.06m NOK → 2.05m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.H.E. DAGLIGVARE AS.

Scorecard

Revenue
99.2k NOK 111.88m NOK
+112634.8%
Operating result
+1 797 NOK +1.89m NOK
+105108.2%
Net result
+1 496 NOK +1.58m NOK
+105560.4%
Equity
2.06m NOK 2.05m NOK
-0.5%
Cash
4 NOK 5.08m NOK
+126970000.0%
Total assets
14.13m NOK 13.69m NOK
-3.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 99.2k NOK to 111.88m NOK (+112634.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 797 NOK → +1.89m NOK (op. margin 1.8% → 1.7%). Calculated

  • ↑

    Net result improved

    Net result +1 496 NOK → +1.58m NOK (net margin 1.5% → 1.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 4 NOK → 5.08m NOK (+126970000.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.06m NOK → 2.05m NOK (equity ratio 14.6% → 15.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 898.92× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7 569 NOK → 8.47m NOK (8% → 8% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 80.9k NOK → 91.45m NOK (+112992.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 13 → 17. Reported fact