Org.nr 912 719 561 2019 → 2020 Year-over-year analysis

A H E HANDEL AS: årsregnskap 2020 vs 2019

Grew 236% on revenue, slipped into loss, cash halved-plus

approved 2021-08-18; registry 2021-09-30; journal 2021 834450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A H E HANDEL AS. Revenue 143.6k NOK → 482.5k NOK (+236.0%). Net result +173.9k NOK → -724.7k NOK. Equity -72.8k NOK → 12 NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A H E HANDEL AS.

Scorecard

Revenue
143.6k NOK 482.5k NOK
+236.0%
Operating result
+173.9k NOK -1.08m NOK
-718.9%
Net result
+173.9k NOK -724.7k NOK
-516.6%
Equity
-72.8k NOK 12 NOK
+100.0%
Cash
487.1k NOK 7 918 NOK
-98.4%
Total assets
2.24m NOK 1.84m NOK
-17.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 143.6k NOK to 482.5k NOK (+236.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -72.8k NOK → 12 NOK (equity ratio -3.2% → 0.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 263.3k NOK → 2 NOK (183% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +173.9k NOK → -1.08m NOK (op. margin 121.1% → -223.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 173.9k NOK profit to a loss of 724.7k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 487.1k NOK → 7 918 NOK (-98.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 120.8k NOK → 420.0k NOK (+247.6% YoY). Calculated