Org.nr 917 955 980 2017 → 2018 Year-over-year analysis

A.H. EIENDOMMER AS: årsregnskap 2018 vs 2017

Grew 1550% on revenue, weaker earnings, cash halved-plus

approved 2019-07-22; registry 2019-08-03; journal 2019 847436

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A.H. EIENDOMMER AS. Revenue 60.0k NOK → 990.2k NOK (+1550.4%). Net result -541.8k NOK → -772.4k NOK. Equity 6.45m NOK → 5.68m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A.H. EIENDOMMER AS.

Scorecard

Revenue
60.0k NOK 990.2k NOK
+1550.4%
Operating result
-752.3k NOK -899.4k NOK
-19.6%
Net result
-541.8k NOK -772.4k NOK
-42.6%
Equity
6.45m NOK 5.68m NOK
-12.0%
Cash
130.9k NOK 2 130 NOK
-98.4%
Total assets
11.85m NOK 24.34m NOK
+105.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 60.0k NOK to 990.2k NOK (+1550.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -752.3k NOK → -899.4k NOK (op. margin -1253.9% → -90.8%). Calculated

  • ↓

    Net result weakened

    Net result -541.8k NOK → -772.4k NOK (net margin -903.0% → -78.0%). Calculated

  • ↓

    Equity eroded

    Book equity 6.45m NOK → 5.68m NOK (equity ratio 54.4% → 23.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 130.9k NOK → 2 130 NOK (-98.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 143 NOK → 90.1k NOK (5% → 9% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 33.5k NOK → 151.8k NOK (+352.9% YoY). Calculated