Org.nr 997 302 192 2016 → 2017 Year-over-year analysis

A&H EIENDOMSUTVIKLING AS: årsregnskap 2017 vs 2016

Grew 1118% on revenue, weaker earnings

approved 2018-06-18; registry 2018-07-04; journal 2018 615231

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A&H EIENDOMSUTVIKLING AS. Revenue 434.2k NOK → 5.29m NOK (+1117.5%). Net result +283.3k NOK → +193.1k NOK. Equity 4.25m NOK → 6.65m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A&H EIENDOMSUTVIKLING AS.

Scorecard

Revenue
434.2k NOK 5.29m NOK
+1117.5%
Operating result
+629.5k NOK +324.1k NOK
-48.5%
Net result
+283.3k NOK +193.1k NOK
-31.8%
Equity
4.25m NOK 6.65m NOK
+56.3%
Cash
796.2k NOK 591.7k NOK
-25.7%
Total assets
16.89m NOK 14.68m NOK
-13.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 434.2k NOK to 5.29m NOK (+1117.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.25m NOK → 6.65m NOK (equity ratio 25.2% → 45.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 43.4k NOK → 19.6k NOK (10% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +629.5k NOK → +324.1k NOK (op. margin 145.0% → 6.1%). Calculated

  • ↓

    Net result weakened

    Net result +283.3k NOK → +193.1k NOK (net margin 65.3% → 3.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 796.2k NOK → 591.7k NOK (-25.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 15.0k NOK → 3.36m NOK. Reported fact