Org.nr 997 302 192 2018 → 2019 Year-over-year analysis

A&H EIENDOMSUTVIKLING AS: årsregnskap 2019 vs 2018

Shrank 14% on revenue, stronger earnings

approved 2020-06-30; registry 2020-07-13; journal 2020 567375

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A&H EIENDOMSUTVIKLING AS. Revenue 888.7k NOK → 760.6k NOK (-14.4%). Net result +3 NOK → +3.10m NOK. Equity 6.81m NOK → 9.80m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for A&H EIENDOMSUTVIKLING AS.

Scorecard

Revenue
888.7k NOK 760.6k NOK
-14.4%
Operating result
n/m -76.3k NOK
—
Net result
+3 NOK +3.10m NOK
+103283966.7%
Equity
6.81m NOK 9.80m NOK
+43.9%
Cash
290.3k NOK 257.8k NOK
-11.2%
Total assets
17.98m NOK 32.01m NOK
+78.0%

What improved

  • ↑

    Net result improved

    Net result +3 NOK → +3.10m NOK (net margin 0.0% → 407.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.81m NOK → 9.80m NOK (equity ratio 37.9% → 30.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 888.7k NOK to 760.6k NOK (-14.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 290.3k NOK → 257.8k NOK (-11.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 18.3k NOK → 60.2k NOK (2% → 8% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 225.0k NOK → 255 NOK — check capital reduction, conversion, or reclassification. Interpretation