Org.nr 825 604 502 2022 → 2023 Year-over-year analysis

A&H FRISØR AS: årsregnskap 2023 vs 2022

Grew 50% on revenue, returned to profit

registry 2024-08-02; journal 2024 700243

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A&H FRISØR AS. Revenue 1.53m NOK → 2.29m NOK (+50.0%). Net result -163.7k NOK → +126.4k NOK. Equity -91.2k NOK → 35.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A&H FRISØR AS.

Scorecard

Revenue
1.53m NOK 2.29m NOK
+50.0%
Operating result
-163.7k NOK +125.9k NOK
+176.9%
Net result
-163.7k NOK +126.4k NOK
+177.2%
Equity
-91.2k NOK 35.2k NOK
+138.6%
Cash
210.5k NOK 434.3k NOK
+106.4%
Total assets
254.5k NOK 458.8k NOK
+80.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.53m NOK to 2.29m NOK (+50.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -163.7k NOK → +125.9k NOK (op. margin -10.7% → 5.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 163.7k NOK to a profit of 126.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -91.2k NOK → 35.2k NOK (equity ratio -35.8% → 7.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 210.5k NOK → 434.3k NOK (+106.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.22m NOK → 1.67m NOK (80% → 73% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5 511 NOK → 17.4k NOK (+216.0% YoY). Calculated