Org.nr 998 261 988 2012 → 2013 Year-over-year analysis

A.H.SYVERSEN AS: årsregnskap 2013 vs 2012

A steady year on the published lines

approved 2014-06-23; registry 2014-09-02; journal 2014 752551

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A.H.SYVERSEN AS. Revenue 0 NOK → 724.1k NOK. Equity 35.3k NOK → 184.1k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A.H.SYVERSEN AS.

Scorecard

Revenue
0 NOK 724.1k NOK
—
Operating result
n/m +386.7k NOK
—
Net result
n/m +148.8k NOK
—
Equity
35.3k NOK 184.1k NOK
+421.7%
Cash
206.5k NOK 650.7k NOK
+215.1%
Total assets
544.0k NOK 49.8k NOK
-90.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 724.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 35.3k NOK → 184.1k NOK (equity ratio 6.5% → 369.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 206.5k NOK → 650.7k NOK (+215.1% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 23.60× → 0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 9 232 NOK. Calculated