Org.nr 998 261 988 2015 → 2016 Year-over-year analysis

A.H.SYVERSEN AS: årsregnskap 2016 vs 2015

Shrank 68% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A.H.SYVERSEN AS. Revenue 1.72m NOK → 542.8k NOK (-68.4%). Net result +166.5k NOK → +36.4k NOK. Equity 846.0k NOK → 882.4k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A.H.SYVERSEN AS.

Scorecard

Revenue
1.72m NOK 542.8k NOK
-68.4%
Operating result
+225.9k NOK +47.0k NOK
-79.2%
Net result
+166.5k NOK +36.4k NOK
-78.2%
Equity
846.0k NOK 882.4k NOK
+4.3%
Cash
457.4k NOK 330.1k NOK
-27.8%
Total assets
1.00m NOK 1.06m NOK
+5.7%

What improved

  • ↑

    Equity strengthened

    Book equity 846.0k NOK → 882.4k NOK (equity ratio 84.5% → 83.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.72m NOK to 542.8k NOK (-68.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +225.9k NOK → +47.0k NOK (op. margin 13.2% → 8.7%). Calculated

  • ↓

    Net result weakened

    Net result +166.5k NOK → +36.4k NOK (net margin 9.7% → 6.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 457.4k NOK → 330.1k NOK (-27.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 641.8k NOK → 440.7k NOK (-31.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 236.3k NOK → 586.3k NOK. Reported fact