Org.nr 911 689 138 2015 → 2016 Year-over-year analysis

A. HAARSTAD ELEKTRO AS: årsregnskap 2016 vs 2015

Shrank 41% on revenue, returned to profit

approved 2017-05-31; registry 2017-06-22; journal 2017 508955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A. HAARSTAD ELEKTRO AS. Revenue 57.9k NOK → 33.9k NOK (-41.5%). Net result -11.2k NOK → +5 282 NOK. Equity 46.6k NOK → 51.9k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A. HAARSTAD ELEKTRO AS.

Scorecard

Revenue
57.9k NOK 33.9k NOK
-41.5%
Operating result
+11.3k NOK +5 227 NOK
-53.7%
Net result
-11.2k NOK +5 282 NOK
+147.0%
Equity
46.6k NOK 51.9k NOK
+11.3%
Cash
44.3k NOK 64.5k NOK
+45.6%
Total assets
61.3k NOK 71.0k NOK
+15.7%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 11.2k NOK to a profit of 5 282 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 46.6k NOK → 51.9k NOK (equity ratio 76.0% → 73.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 44.3k NOK → 64.5k NOK (+45.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 57.9k NOK to 33.9k NOK (-41.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +11.3k NOK → +5 227 NOK (op. margin 19.5% → 15.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 60.5k NOK → 17.2k NOK (-71.6% YoY). Calculated