Org.nr 999 332 366 2015 → 2016 Year-over-year analysis

A HALVORSEN CONSULTING AS: årsregnskap 2016 vs 2015

Shrank 54% on revenue, stronger earnings

approved 2017-06-03; registry 2017-06-17; journal 2017 452593

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A HALVORSEN CONSULTING AS. Revenue 462.6k NOK → 214.8k NOK (-53.6%). Net result +2 015 NOK → +83.6k NOK. Equity 161.4k NOK → 245.0k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
462.6k NOK 214.8k NOK
-53.6%
Operating result
+374.9k NOK +106.3k NOK
-71.6%
Net result
+2 015 NOK +83.6k NOK
+4050.8%
Equity
161.4k NOK 245.0k NOK
+51.8%
Cash
494.8k NOK 278.6k NOK
-43.7%
Total assets
494.8k NOK 278.6k NOK
-43.7%

What improved

  • ↑

    Net result improved

    Net result +2 015 NOK → +83.6k NOK (net margin 0.4% → 38.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 161.4k NOK → 245.0k NOK (equity ratio 32.6% → 88.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 462.6k NOK to 214.8k NOK (-53.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +374.9k NOK → +106.3k NOK (op. margin 81.0% → 49.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 494.8k NOK → 278.6k NOK (-43.7% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 87.7k NOK → 108.4k NOK (+23.6% YoY). Calculated