A HAMSTAD AS: årsregnskap 2005 vs 2004
Shrank 100% on revenue, slipped into loss, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for A HAMSTAD AS. Revenue 1.39m NOK → 2 887 NOK (-99.8%). Net result +67.2k NOK → -284.2k NOK. Equity 8.25m NOK → 7.96m NOK.
On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A HAMSTAD AS.
At a glance
Scorecard
What improved
-
↑
Owners injected capital
Paid-in equity rose 1.61m NOK → 7.11m NOK (+5.51m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.39m NOK to 2 887 NOK (-99.8% YoY). Calculated
-
↓
Operating result weakened
Operating result +147.9k NOK → -454.6k NOK (op. margin 10.7% → -15745.1%). Calculated
-
↓
Fell into a net loss
Net result flipped from 67.2k NOK profit to a loss of 284.2k NOK. Calculated
-
↓
Equity eroded
Book equity 8.25m NOK → 7.96m NOK (equity ratio 69.1% → 82.2%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 3 NOK → 1.27m NOK (0% → 43837% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 7.25m NOK → 100.0k NOK (-98.6% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 25.1k NOK → 7.66m NOK. Reported fact