Org.nr 944 305 394 2013 → 2014 Year-over-year analysis

A HAMSTAD AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-03-27; registry 2015-04-16; journal 2015 356988

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for A HAMSTAD AS. Revenue 2.71m NOK → 2.70m NOK (-0.4%). Equity 11.69m NOK → 11.11m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A HAMSTAD AS.

At a glance

Revenue

2.71m NOK 2.70m NOK

-0.4%

Equity

11.69m NOK 11.11m NOK

-4.9%

Cash

552.2k NOK 5 787 NOK

-99.0%

Total assets

16.65m NOK 13.16m NOK

-21.0%

↓
Revenue fell

Operating income / revenue moved from 2.71m NOK to 2.70m NOK (-0.4% YoY). Calculated
↓
Equity eroded

Book equity 11.69m NOK → 11.11m NOK (equity ratio 70.2% → 84.4%). Calculated
↓
Cash fell

Bank deposits 552.2k NOK → 5 787 NOK (-99.0% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 2.25m NOK → 2.27m NOK (83% → 84% of revenue). Calculated

·
Paid-in equity reduced

Paid-in equity fell 8.03m NOK → 7.04m NOK — check capital reduction, conversion, or reclassification. Interpretation
·
Book investments changed

Investment / intangible book value 11.50m NOK → 11.61m NOK. Reported fact