Org.nr 963 544 731 2023 → 2024 Year-over-year analysis

A. HANSEN GRUPPEN AS: årsregnskap 2024 vs 2023

Grew 7% on revenue, weaker earnings, cash halved-plus

approved 2025-04-24; registry 2025-06-19; journal 2025 537538

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A. HANSEN GRUPPEN AS. Revenue 222.09m NOK → 238.69m NOK (+7.5%). Net result +10.64m NOK → +5.69m NOK. Equity 28.32m NOK → 34.01m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A. HANSEN GRUPPEN AS.

Scorecard

Revenue
222.09m NOK 238.69m NOK
+7.5%
Operating result
+14.84m NOK +7.95m NOK
-46.4%
Net result
+10.64m NOK +5.69m NOK
-46.5%
Equity
28.32m NOK 34.01m NOK
+20.1%
Cash
6.62m NOK 3.05m NOK
-53.9%
Total assets
92.21m NOK 93.46m NOK
+1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 222.09m NOK to 238.69m NOK (+7.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 28.32m NOK → 34.01m NOK (equity ratio 30.7% → 36.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +14.84m NOK → +7.95m NOK (op. margin 6.7% → 3.3%). Calculated

  • ↓

    Net result weakened

    Net result +10.64m NOK → +5.69m NOK (net margin 4.8% → 2.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.62m NOK → 3.05m NOK (-53.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 69.62m NOK → 83.87m NOK (31% → 35% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 115.79m NOK → 2.12bn NOK (+1730.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 185.0k NOK → 121.1k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 62 → 122. Reported fact