Org.nr 999 315 194 2012 → 2013 Year-over-year analysis

A. HAUGEN EIENDOM AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-04-29; registry 2014-08-16; journal 2014 661339

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A. HAUGEN EIENDOM AS. Equity 32.6k NOK → 31.0k NOK.

On the constructive side: cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A. HAUGEN EIENDOM AS.

Scorecard

Equity
32.6k NOK 31.0k NOK
-4.8%
Cash
40.0k NOK 495.7k NOK
+1138.5%
Total assets
42.6k NOK 3.23m NOK
+7485.8%

What improved

  • ↑

    Cash rose

    Bank deposits 40.0k NOK → 495.7k NOK (+1138.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 32.6k NOK → 31.0k NOK (equity ratio 76.5% → 1.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.00× → 0.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation