Org.nr 985 465 738 2021 → 2022 Year-over-year analysis

A'HEAD EXECUTIVE AS: årsregnskap 2022 vs 2021

Grew 8% on revenue, slipped into loss

approved 2023-04-25; registry 2023-07-11; journal 2023 572838

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A'HEAD EXECUTIVE AS. Revenue 7.66m NOK → 8.26m NOK (+7.9%). Net result +135.5k NOK → -27.8k NOK. Equity 240.9k NOK → 213.1k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A'HEAD EXECUTIVE AS.

Scorecard

Revenue
7.66m NOK 8.26m NOK
+7.9%
Operating result
+177.2k NOK -32.7k NOK
-118.5%
Net result
+135.5k NOK -27.8k NOK
-120.5%
Equity
240.9k NOK 213.1k NOK
-11.6%
Cash
674.6k NOK 830.6k NOK
+23.1%
Total assets
2.16m NOK 3.51m NOK
+62.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.66m NOK to 8.26m NOK (+7.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 674.6k NOK → 830.6k NOK (+23.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.05× → 1.03×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +177.2k NOK → -32.7k NOK (op. margin 2.3% → -0.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 135.5k NOK profit to a loss of 27.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 240.9k NOK → 213.1k NOK (equity ratio 11.2% → 6.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 497.2k NOK → 221.9k NOK (-55.4% YoY). Calculated